Skip to content
JRJeff ReynoldsCompass · Seattle
Photo Unavailable
Active

Listed by Madison Del Vigo, Coldwell Banker Evergreen

4
Bedrooms
2
Bathrooms
2,244
Square feet
$240
Per sq ft
Single Family Residence
Type
1930
Year built
5,935 sq ft
Lot
0
Days on market

About this property

Just off Tumwater’s historic core, near the Craft District, Brewery Park at Tumwater Falls, parks, trails and local schools, this is one of those properties where the options are the story. The recently refreshed 3-bedroom main home is warm and inviting, with a fully detached 1-bedroom, 1-bath ADU offering a second, completely separate place to live or rent. Live in the main home and rent the ADU. Live in the ADU and rent the larger home. Or rent both and let the numbers work for you. Current combined rents are $4,532/month, or $54,384/year. Seller-provided figures show $45,313 NOI and an approx. 8.4% cap rate based on current offering terms. Even with 20% down and conventional financing, current income and expenses show potential for positive cash flow. For an owner-occupant, rental income could offset a meaningful part of the monthly payment. For an investor, you have two rentable homes with established income in a location people want to live. The setting makes everyday life easy, with recreation, restaurants, schools and downtown Olympia nearby, plus direct access to I-5 for commuting north or south. Spend the morning walking Tumwater Falls, head to the Craft District for dinner, then come home to a property with room to make your own plan. Two detached homes, established income, everyday livability and more than one smart way to own it. Investor, first time buyer or downsizing? This is the property you have been waiting for!

Location & commute

Add a destination (work, gym, school) for directions and drive time.

Directions

Property details

Listing details

Listing number
#2573230
Listed
August 27, 2026
Days on market
0
Price per sq ft
$240

Unit & building

Unit levels
One

Parking

Parking
Detached Carport
Covered spaces
1
Total spaces
1

Construction

Year built
1930
Style
10 - 1 Story
Structure
House
Roof
Composition

Heating & cooling

Heating
Wall Furnace
Cooling
None
Energy source
Electric

Interior features

Features
Ceiling Fan(s)Water Heater

Flooring

Flooring
LaminateVinyl

Appliances

Appliances
RefrigeratorSee Remarks

Community & building features

Bus line nearby
Yes

Lot

Lot features
Sidewalk
Lot size
5,935 sq ft

Terms

Terms offered
CashConventionalFHAVA Loan

Utilities

Water
City of Tumwater
Sewer
City of Tumwater
Power
Puget Sound Energy

Schools

District
Tumwater
Elementary
Tumwater Hill Elem
Middle
Tumwater Mid
High
A G West Black Hills

What stands out to you?

Mark features you love or could do without. Saved on this device to tune what you see.

  • One
  • Detached Carport
  • House
  • Composition
  • Wall Furnace
  • None
  • Electric
  • Ceiling Fan(s)
  • Water Heater
  • Laminate
  • Vinyl
  • Refrigerator

Listing history

  1. Listed

    $539,000

    August 27, 2026

Derived from current MLS listing fields. Full multi-cycle status history is on the roadmap.

Payment estimate

An estimate to help you plan, not a loan offer or financial advice.

Est. monthly

$3,138

Principal & interest
$2,725
Property tax (est.)
$413

Assumes $107,800 down (20%), a $431,200 loan at 6.5% over 30 years. Property tax is an estimated figure, not MLS data (verify with the county assessor). Excludes insurance, PMI, and closing costs. Not a commitment to lend or financial advice.

Similar nearby listings

Based on information submitted to the MLS GRID as of August 27, 2026 at 5:00 PM PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.