Listed by Ben Douglas, Paragon Real Estate Advisors
- 4,358
- Square feet
- $252
- Per sq ft
- Multi Family
- Type
- 1978
- Year built
- 5,715 sq ft
- Lot
- 12
- Days on market
About this property
The property is positioned just south of Columbia City and within the broader Rainier Valley submarket, served by the Sound Transit Link light rail and direct bus access to downtown Seattle. The offering is an operational value-add opportunity. The asset has been updated over the years and does not require a large capital investment to perform. Current scheduled rents sit below market and the property does not currently bill back utilities to tenants. A new ownership group can grow income through natural lease turnover and the implementation of a utility recapture program, lifting NOI from $58,979 to $73,386 without renovation expense. The Henderson 7-Unit is priced at $1,100,000, or $157,143 per unit and $252 per rentable square foot, reflecting a 6.0% current cap rate and a 7.4% market cap rate. The asset offers an investor a meaningful cap rate spread, durable in-place income on a 1978 wood-frame building that has been fully updated over the last five years.
Location & commute
Add a destination (work, gym, school) for directions and drive time.
Property details
Listing details
- Listing number
- #2534478
- Listed
- July 1, 2026
- Days on market
- 12
- Price per sq ft
- $252
Unit & building
- Stories in building
- 3
Parking
- Total spaces
- 7
Construction
- Year built
- 1978
- Style
- 55 - 5-9 Units
- Structure
- Multi Family
- Roof
- Composition
Heating & cooling
- Heating
- Baseboard
- Cooling
- None
- Energy source
- Electric
Flooring
- Flooring
- Laminate
Lot
- Lot size
- 5,715 sq ft
Terms
- Terms offered
- CashConventional
Utilities
- Water
- Public
- Sewer
- Sewer Connected
Schools
- District
- Seattle
What stands out to you?
Mark features you love or could do without. Saved on this device to tune what you see.
- Multi Family
- Composition
- Baseboard
- None
- Electric
- Laminate
- Cash
- Conventional
- Public
- Sewer Connected
Listing history
Listed
$1,100,000
July 1, 2026
Derived from current MLS listing fields. Full multi-cycle status history is on the roadmap.
Payment estimate
An estimate to help you plan, not a loan offer or financial advice.
Est. monthly
$6,405
- Principal & interest
- $5,562
- Property tax (est.)
- $843
Assumes $220,000 down (20%), a $880,000 loan at 6.5% over 30 years. Property tax is an estimated figure, not MLS data (verify with the county assessor). Excludes insurance, PMI, and closing costs. Not a commitment to lend or financial advice.
Similar nearby listings
$1,395,000
2021 15th Avenue S
Seattle, WA

$1,295,000
2518 36th Avenue W
Seattle, WA

$1,150,000
515 N 122nd Street
Seattle, WA

$849,000
1206 SW Myrtle Street
Seattle, WA

$1,050,000
3306 35th Avenue SW
Seattle, WA

$890,000
1537 S Pearl Street
Seattle, WA
Based on information submitted to the MLS GRID as of July 14, 2026 at 12:15 AM PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.